cCARE | Offering Memorandum

T E N A N T

PRICING

YEAR-1 INCOME (JULY 2019-JUNE 2020)

$697,935

EST. AFTER-HOURS HVAC INCOME (JULY 2019-JUNE 2020)

$171,266

TOTAL YEAR-1 INCOME (JULY 2019-JUNE 2020) PROJECTED YEAR-1 NOI (LESS 5% VACANCY)

$869,201

$825,741 ASKING PRICE $12,100,000 ($598/SF) YEAR-1 CAP RATE 6.8%

13

OFFERING MEMORANDUM