SoMi Industrial Portfolio OM

SOUTH MIAMI INDUSTRIAL PORTFOLIO | RENT ROLL - MAKSANIM (PAGE 3 OF 3) GENET SOUTH MIAMI INDUSTRIAL

MAKSANIM RENT ROLL

Jan-17

TERM

BASE RENT

CAM RECOVERIES

Rent PSF Annual MARKET RENT

RENT INCR. MONTH

Rent PSF Monthly Annual

Security Deposit

Base Year

Pro Rata %

Tenant Name

RBA (SF)

Start

Expire

PSF Monthly Annual

Tenant 86 Tenant 87 Tenant 88 Tenant 89 Tenant 90 Tenant 91 Tenant 92 Tenant 93 Tenant 94 Tenant 95 Tenant 96 Tenant 97 Tenant 98 VACANT Tenant 99 Tenant 100 Tenant 101 Tenant 102 Tenant 103 Tenant 104 Tenant 105 Tenant 106 Tenant 107 Tenant 108 Tenant 109 Tenant 110 Tenant 111 Tenant 112 Tenant 113 Tenant 114 Tenant 115 Tenant 116 Tenant 117 Tenant 118 Tenant 119 Tenant 120 Tenant 121 VACANT

1,000 0.5% May-12 Feb-18 $9.60 1,000 0.5% Oct-16 Sep-17 $10.50

$800 $875

$9,600 $0.50 $10,500 $0.30 $16,000 $0.18 $8,666 $0.00 $9,900 $0.60 $10,464 $0.10 $19,845 $0.25 $18,564 $0.05 $11,520 $0.50 $11,160 $0.75 $11,520 $0.50 $12,000 $0.50 $10,500 $0.25 $11,340 $0.25 $10,618 $0.25 $11,340 $0.50 $11,124 $0.26 $11,520 $0.40 $9,960 $0.29 $10,000 $0.60 $10,410 $0.10 $11,520 $0.50 $11,160 $0.75 $11,400 $0.00 $11,340 $0.25 $11,520 $0.50 $11,520 $0.75 $11,520 $0.50 $11,504 $0.40 $11,520 $0.50 $10,800 $0.25 $11,160 $0.75

$42 $25 $30

$504 $1,102 Mar-17 $10.50

$10,500 2013 $10,500 2016 $21,000 2014 $10,500 2014 $10,500 2016 $12,000 2014 $12,000 2014 $24,000 2014 $24,000 2014 $12,000 2015 $12,000 2016 $12,000 2016 $12,000 2015 $12,000 2013 $12,000 2015 $12,000 2014 $12,000 2013 $12,000 2015 $12,000 2015 $12,000 2015 $10,500 2016 $12,000 2012 $12,000 2015 $12,000 2016 $12,000 2014 $12,000 2015 $12,000 2015 $12,000 2016 $12,000 2014 $12,000 2016 $12,000 2016 $12,000 2015 $12,000 2016 $12,000 2013 $12,000 $10,000 $12,000 $12,000

$300

$963 Oct-17 $10.50

2,000 0.9% Jun-10 Jul-19 $8.00 $1,333

$360 $1,459 Aug-17 $10.50

1,000 0.5% Sep-14 Aug-17 $8.67 1,000 0.5% Jun-16 Jun-17 $9.90

$722 $825

$0

$0

$701 Sep-17 $10.50

$50

$600 $1,000 Jul-17 $10.50

BUILDING 5 - 10755 SW 190th Street

1,200 0.5% Jun-10 Jul-17 $11.85 $1,185

$14,222 $1.50 $150 $1,800 $1,390 Aug-17 $10.00

1,200 0.5% Jun-12 Jun-17 $8.72

$872

$10 $50 $10 $50 $75 $50 $50 $25 $25 $25 $50 $26 $40 $25 $50 $10 $50 $75 $25 $50 $75 $50 $40 $50 $25 $75 $0

$120

$544 Jul-17 $10.00

2,400 1.1% Oct-11 Jul-17 $8.27 $1,654 2,400 1.1% Feb-11 Jun-17 $7.74 $1,547

$600 $1,190 Aug-17 $10.00 $120 $1,032 Jul-17 $10.00 $600 $1,100 Nov-17 $10.00 $900 $1,075 May-17 $10.00

1,200 0.5% Oct-16 Oct-17 $9.60 1,200 0.5% Mar-16 Apr-17 $9.30 1,200 0.5% Apr-16 Apr-17 $9.30 1,200 0.5% Oct-16 Oct-17 $9.60 1,200 0.5% Oct-13 Oct-17 $8.75 1,200 0.5% Jul-15 Jun-17 $9.45 1,200 0.5% Jul-12 Jul-17 $9.27 1,200 0.5% Mar-13 Mar-17 $8.85 1,200 0.5% Oct-15 Oct-17 $9.45 1,200 0.5% Jun-15 Jun-21 $9.27 1,200 0.5% Nov-16 Nov-17 $9.60 1,050 0.5% Feb-16 Jan-17 $9.49 1,200 0.5% Nov-12 Jun-17 $8.68 1,200 0.5% Oct-16 Oct-17 $9.60 1,200 0.5% Apr-16 May-17 $9.30 1,200 0.5% May-14 Jun-17 $9.50 1,200 0.5% Aug-15 Jul-17 $9.45 1,200 0.5% Dec-16 Dec-17 $9.60 1,200 0.5% Jul-16 Jul-18 $9.60 1,200 0.5% Jun-16 Jun-17 $9.60 1,200 0.5% Jul-14 Aug-17 $9.59 1,200 0.5% Dec-16 Nov-18 $9.60 1,200 0.5% Feb-16 Jan-17 $9.00 1,200 0.5% May-16 May-17 $9.30 1,200 0.5% Oct-16 Sep-18 $9.60 1,200 0.5% Apr-16 May-17 $9.30 1,200 0.5% Aug-13 Aug-19 $8.68 1,200 0.5% 1,000 0.5% $10.00

$960 $930 $930 $960 $875 $945 $927 $885 $945 $927 $960 $830 $833 $868 $960 $930 $950 $945 $960 $960 $960 $959 $960 $900 $930 $960 $930 $868

$11,160 $1.00 $100 $1,200 $1,102 May-17 $10.00

$600 $1,081 Nov-17 $10.00

$10.00 $1,000

$600 $300 $300

$10.00

$963 Nov-17 $10.00 $990 Jul-17 $10.00 $801 Aug-17 $10.00 $535 Apr-17 $10.00

$11,126 $1.00 $100 $1,200

$300

$600 $1,017 Nov-17 $10.00 $309 $1,980 Jul-17 $10.00 $480 $1,100 Dec-17 $10.00

$300 $600

$915 Feb-17 $10.00

$10.00

$120 $1,400 Jul-17 $10.00 $600 $1,100 Nov-17 $10.00 $900 $1,075 Jun-17 $10.00

$0

$910 Jul-17 $10.00 $990 Aug-17 $10.00

$300

$600 $1,100 Jan-18 $10.00 $900 $1,200 Aug-17 $10.00 $600 $3,242 Jul-17 $10.00 $480 $1,069 Sep-17 $10.00 $600 $1,100 Dec-17 $10.00

$300

$883 Feb-17 $10.00

$900 $1,075 Jun-17 $10.00

$11,520 $1.50 $150 $1,800 $1,800 Oct-17 $10.00 $11,160 $1.00 $100 $1,200 $1,102 Jun-17 $10.00

$10,419 $1.00 $100 $1,200

$829 Sep-17 $10.00

VACANT

1,200 0.5%

$10.00 $1,000

$12,000 $0.50 $10,419 $0.75 $11,520 $0.50

$50 $75 $50

$600 $900

$10.00

$12,000

Tenant 122 Tenant 123

1,200 0.5% Jun-10 Aug-17 $8.68 1,200 0.5% Oct-16 Sep-18 $9.60

$868 $960

$639 Sep-17 $10.00

$12,000 2013 $12,000 2015

$600 $1,100 Oct-17 $10.00

Occupied Property Vacant Property

209,958 96.2% 8,300 3.8% 218,258 100.0%

$9.02 $157,776 $1,893,306 $0.39 $6,772 $81,262 $173,267

$9.77 $6,758

$81,100 $0.43 $300 $3,600

Total Property

$9.05 $164,534 $1,974,406 $0.39 $7,072 $84,862

$10.01 $2,185,064

TENANT OVERVIEW

| 41