RAD Portfolio OM

MARKET LEASING ASSUMPTIONS Renewal Probability

85.0%

Lease Term

60 Months

Market Rent

$19.00 - $23.00/SF/Month

Recovery Type

NNN

Rent Adjustment

3.00% Annually

Tenant Improvements New

$30.00

Renewal

$15.00

Weighted Average

$17.25

Lease Commissions New

6.50%

Renewal

4.00%

Weighted Average

4.38%

Turnover Vacancy Downtime

9 Months

Weighted Average

1 Months

Base Rent Abatement New

5 Months

Renewal

3 Months

Financial Information | Cushman & Wakefield | 49