Provation
Dear Tom,
Thank you for the opportunity to discuss our capabilities related to your real estate and workplace strategy. Our chief objective is to understand your current real estate goals and assist you in determining the most efficient path forward. As real estate occupancy costs continue to escalate, we will work with Provation to understand all alternatives utilizing our local brokerage team to leverage the most competitive economics. Simultaneously, a deep understanding of trends affecting the workplace today will assist you in seamlessly executing another important endeavor... creating an environment where people have choice and control over where, how and when they work. At Cushman & Wakefield, we believe that your most important asset is your talent. With the current and ever-increasing war on talent, designing your space as a marketing tool to attract, retain and engage the best and brightest is now paramount to any business’ future success. As the multi-generational workforce is now more than a “one size fits all” proposition, in addition to creating leverage, securing the best economics and providing laser-focused market intelligence , our job is to ensure that your space reflects your culture, efficiently supports your work processes and is digitally-connected.
We welcome the opportunity to discover how we could support Provation in this next pivotal and exciting step in its evolution.
Sincerely,
DOUGLAS BRINKLEY Senior Managing Director
CHARLIE FENWICK Senior Director
BRONWYN LEGETTE Director
BEN JENSEN Associate
Welcome to CUSHMAN & WAKEFIELD Cushman & Wakefeld is a leader in the global real estate marketplace, putting the client at the center of everything we do.
$191 BILLION IN TRANSACTION VALUE
250+ OFFICES
43,000 EMPLOYEES
60+ COUNTRIES
$5 BILLION IN REVENUE
4.3 BILLION SF MANAGED
THE HISTORY OF CUSHMAN & WAKEFIELD
2011 Australia engineering firm UGL acquires DTZ which is integrated with their existing property services operations across the globe under the DTZ brand.
2014 UGL sells DTZ to a private equity consortium comprising TPG Capital, PAG Asia Capital and Ontario Teachers’ Pension Plan.
2004-2008 Global expansion through acquisition and the opening of DTZ offices across Europe, Asia, the Middle East and the Americas.
1993 European joint ventures with Jean Thouard of France and the Zadelhoff Group in Germany and the Netherlands,
1999 DTZ extends into Asia with partners CY Leung & Co in China and Edmund
1784 DTZ founding predecessor firm, Chesshire Gibson, established in Birmingham, UK.
2015 TPG Consortium purchases US commercial real estate firm Cassidy Turley, adding 4,000 employees.
1987 Listed on the London stock exchange as Debenham, Tewson & Chinnocks.
1853 Beginnings in London with second predecessor Debenham and Tewson.
Tie & Co in Singapore.
creates the DTZ brand.
1820 Healey & Baker,
1917 Cushman & Wakefield incorporated in New York .
1969 Media conglomerate RCA Corp. acquires Cushman & Wakefield.
1976 RCA Corp. sells its stake to The Rockefeller Group.
1989 Mitsubishi Estate Co. Ltd, one of the world’s largest real estate companies, becomes The Rockefeller Group’s majority shareholder.
1900 Presence in Europe established through Healey & Baker.
1994 Worldwide partnerships established with major real estate firms in the Americas, Europe, Asia.
1998 Cushman & Wakefield merges with Healey & Baker.
2005 Cushman & Wakefield acquires Russian firm Stiles & Riabokobylko, Canada’s Royal LePage and Semco Johnson Controls.
2007 IFIL (now known as EXOR) acquires majority stake in Cushman & Wakefield.
2015 TPG Consortium acquires Cushman & Wakefield which is merged with DTZ.
Cushman & Wakefield’s future European operation, is founded in London, UK.
20+ OFFICES 2,400 PEOPLE CHINA, HONG KONG & TAIWAN
35 COUNTRIES, 90+ OFFICES 5,000 PEOPLE EUROPE, MIDDLE EAST & AFRICA
12 COUNTRIES, 32+ OFFICES
7,600 PEOPLE ASIA PACIFIC, EXCLUDING CHINA
9 COUNTRIES, 120+ OFFICES 28,000 PEOPLE NORTH, CENTRAL & SOUTH AMERICA
COUNTRY COVERAGE
Argentina Australia
Costa Rica Czech Republic Denmark Fiji
Ireland Israel Italy Japan Kazakhstan Luxembourg Macedonia Malaysia Mexico Netherlands New Zealand Nigeria
Norway Oman Pakistan Peru Philippines Poland Portugal Qatar Romania Russia Singapore Slovakia
South Africa South Korea Spain Sweden Switzerland Taiwan Thailand Turkey United Arab Emirates United Kingdom United States Vietnam
Bahrain Belgium Brazil
Finland France Georgia Germany Greece Hungary India Indonesia
Bulgaria Canada Channel Islands Chile China (including Hong Kong) Colombia
TEAM STRUCTURE & EXPERIENCE
DOUGLAS BRINKLEY TRANSACTION MANAGER
CHARLIE FENWICK TRANSACTION MANAGER
BRONWYN LEGETTE WORKPLACE STRATEGY
BEN JENSEN LOCAL MARKET BROKER
CUSHMAN & WAKEFIELD EMPOWERING YOU TO PREPARE FOR WHAT’S NEXT
CHARLIE FENWICK SENIOR DIRECTOR
DOUGLAS BRINKLEY SENIOR MANAGING DIRECTOR
• Over 30 years experience in commercial real estate • Focus on tenant representation and corporate services • Healthcare Practice Group Leader
• Over 20 years of real estate experience • Government Contracting Specialist • IT Practice Group Leader • Focus on tenant representation and corporate services
CLIENTS SERVED Travelers—150,000 SF Cendant Corporation—125,000 SF Toyota—110,000 SF BreakAway Games—25,000 SF Prometric—50,000 SF Miles & Stockbridge—25,000 SF
CLIENTS SERVED Johns Hopkins Healthhome—200,000 SF Next Century Corporation—65,000 SF Columbia Association—60,000 SF Visionist—20,000 SF Freedom Consulting Group—17,000
Legg Mason—multiple transactions MedStar Health—multiple transactions Stanley Black & Decker—multiple transactions Inovalon—multiple transactions
Berico Tailored Systems—14,000 SF Special Olympics of Maryland—12,000 SF Minerva Engineering—9,000 SF EDSA—9,000 SF
BEN JENSEN SENIOR ASSOCIATE
BRONWYN LEGETTE DIRECTOR
• 20 years of combined experience in contract furniture, commercial interiors, and real estate • Focus on tenant representation, corporate services, and agency leasing • Workplace strategy and emerging global trends focus
• Over 5 years of real estate experience • Member of the Minnesota Commercial Association of Realtors • Focus on tenant representation and corporate services
CLIENTS SERVED United Way of Central Maryland—30,000 SF
CLIENTS SERVED US Bank—258,000 SF AgriBank—80,000 SF AECOM—60,000 SF
Mueller Associates—13,000 SF Mahan Rykiel—10,000 SF idfve—9,500 SF
Fueled Collective—25,000 SF Craig-Hallum Capital Group—20,000 SF Workday, Inc.—12,000 SF Red Circle Agency—11,000 SF Marketing Lab – 10,000 SF
Design Collective—28,000 SF Gross Mendelsohn—26,000 SF Womble Bond Dickinson—16,000 SF
Biohabitats—7,500 SF Blackboard—7,000 SF
Amano McGann—30,000 SF Bond Collective—30,000 SF
“just having satisfied clients ISN’T ENOUGH ANYMORE.
you have to create RAVING FANS.”
“
Ken Blanchard // American Author
TENANT REPRESENTATION
About Provation Provation software delivers trusted clinical knowledge at the point of care to drive operational efficiency, drive regulatory compliance, and maximize reimbursement. Their software solutions uniquely combine current, relevant, medical content with advanced technology to enhance clinical documentation and clinical decision support. Their mission is to improve the productivity of clinicians and healthcare staff through the delivery of innovative medical content and software solutions. Minneapolis Real Estate Situation
• Square Footage: 54,726 SF Suites 400 and 400 C • Rental Rate: Currently $15.50 NNN escalating to $16.00 NNN during the last year of the term • Lease Expiration: 4/30/20 • Parking: Right to use 20 parking spaces • Own furniture
WHAT WE KNOW
Office Location Minneapolis, MN
Minneapolis Office Property Overview 800 Washington Avenue North, Suite 400, Minneapolis, Minnesota 55401 • Total Rentable Area: 350,000 SF • Typical Floor: 35,555 SF • Percent Leased: 92% • Year Built: 1910 • Building Height: 9 Stories • Current Asking Rent: $33.00—$35.00 Full Service
Part of CBD North Loop—Warehouse District
Current Office Market Options • 16 Existing Class A, B, & C options in the North Loop/CBD • Class A Rents: $29.00–$39.00/SF Full Service • Class B Rents: $25.00–$30.00/SF Full Service • Warehouse Redevelopments: $30.00–$35.00/SF Full Service • Free Rent: One (1) month per year of term • Escalation: $.35-$.50/year • TI: $35.00-$60.00 depending on lease term
• Uncover your most significant operational issues with regard to your real estate
• Identity the cost and availability of talent and how it will affect your real estate strategy
WHAT WE WILL DELIVER
• Identify the optimal location for a new or existing business operation
• Define qualitative and quantitative benefits of a potential relocation or extension
• Benchmark Provation against its peers on a SF/person and cost/person basis
• Prepare a space program to determine your “right-size”
• Prepare renewal/relocation budget to determine out-of-pocket exposure
OCCUPIER SERVICES
SERVICE LINES
PROVATION PROVIDED SERVICES
PROVATION PROVIDED SERVICES
LEASE ADMINISTRATION
PORTFOLIO STRATEGY
TRANSACTION MANAGEMENT
PROJECT & DEVELOPMENT SERVICES
PROPERTY / FACILITY MANAGEMENT
“SPECIALTY” SERVICES
• Critical dates,
• In-depth analysis of entire portfolio of owned and leased assets • Analyze and execute strategy • Optimize utilization and value of real estate portfolio • Financial modeling • Trends in the workplace • Consulting studies
• Provide tenant representation driven by local market knowledge, deal structure • Property acquisition and disposition • Evaluate re nancing opportunities • Structure ground leases, joint ventures
• Plan, estimate and oversee TI and new construction • Space optimization analysis • Capture cost savings through effective planning, technology implementation
• Enhance client
• Location advisory and incentives • M&A due diligence and integration • Sustainability consulting • Capital markets • Data centers and critical environments • Supply chain optimization
rent and options management
satisfaction with safe, comfortable and productive environments
• Lease term,
rollover, rent roll management
• Optimize operating performance of real estate assets • Generate cost- savings through energy ef ciency and sustainability, competitive bidding, and purchasing leverage • Improve asset value through effective
• Customized
occupancy cost reporting • Semi-legal lease review • Lease audit
and program management • Enhance value
and mitigate risk throughout project life-cycle
• Marketing • Research • Workplace strategy
budgeting and capital planning
• Compliance management
LEVERAGE & STRATEGY
LEVERAGE INDICATORS GET OUT TO MARKET NOW
NOVEMBER 18—APRIL 19
may 19—october 19
NOVEMBER 19—APRIL 20
RELOCATION OR RENEWAL
PRIME LEVERAGE
DECLINING LEVERAGE
LANDLORD LEVERAGE
STRATEGIC PLANNING
TRANSACTION MANAGEMENT
CONSTRUCTION MANAGEMENT • Construction Drawings • Permitting & Approvals • Construction • Furnishing & Move-In
• Situation Analysis • Scenario Planning & Strategy Development • Workplace Optimization • Market Study—and Site Tours
• Building Selection • Executive Approval • Negotiation & Execution • Contractor Bidding & Selection
key steps participants
• Cushman & Wakefield Team • Design Team
• Cushman & Wakefield Team • Project Manager • Design Team • Corporate Finance • Legal Counsel
• Project Manager • Design Team • General Contractor
• Complete internal strategy to determine KPI’s • Complete exhaustive market search to determine prime building location • Formally engage market early based upon leverage milestones
keys to success
STRATEGY—CREATING LEVERAGE
• Team credibility – the landlord and/or its agents should know of, and have dealt with team (fear of losing tenant must exist) • Understand everything about the current building and landlord • Utilize the market correctly – more expensive buildings will not bring fnancial pressure. Better terms at lower square footages, with great transactional fexibility will! • Relocations drive square footage efficiency; wield that fact effectively • Potentially insurmountable or persistent problems are very useful in negotiations (past facility problems, HVAC, security, cleaning, etc.) • Financial engineering – using the stay vs. go analysis, mutually agreed upon move assumptions will be an inescapable persuasion
OVERALL STRATEGY
CRAFTING FLEXIBILITY RIGHTS TO EXPAND • Formal time intervals
RIGHTS TO CONTRACT • At key intervals • Short notices • With minimal or no cost • Pre-identify spaces to pull back
RIGHTS TO RENEW • Multiple options • With caps on pricing “up to” number of years at tenant’s notice
RIGHTS TO TERMINATE • At key intervals • At low or no cost • Short notice periods • Conditioned upon • Lost contract • No reason at all
• ROFO • ROFR • Upon renewal • Pre-commencement
RENEW/RESTRUCTURE PRIOR TO LEASE EXPIRATION
OPPORTUNITIES • Assess if building and location still align with present and future frm profle • Determine if current location works or other available space exists in the building • Enter negotiations with existing landlord based upon current market information (assumes landlord’s willingness to negotiate now)
INITIAL CONSIDERATIONS • Could be lowest cost psf option – with immediate savings • Get tenant improvement capital to renovate early • Renew now to have next lease milestone occur sooner – is the timing for a reset of the space now better for the frm? • Enhance fexibility - renewal options and expansion / contraction options
RELOCATE OR RENEW AT LEASE EXPIRATION
OPPORTUNITIES • Parallel renegotiation discussions with existing building alternatives • Create leverage with existing landlord by going to the market to look at both current and future options
INITIAL CONSIDERATIONS • What is the least expensive option if minor renovations are required for the future
• Determine if current adjacent space availability may not be available for swing space or expansion • Timing for overall process can begin approximately 18 months in advance of current lease expiration
3XS AS EXPENSIVE It is more than for the Landlord to RELEASE versus renew
“
RENEWAL STRATEGY RELEASE VS. RENEW SAMPLE
25,000 SF (BASED ON A 10 YEAR TERM)
DETAILS
RELEASE RENEW
COST
• • • • •
Release Space—12 months at $36.00
$900,000
Downtime
Renew Space—0 months
$0.00
Release Space—10 months
$750,000
Concessions
Renew Space—5 months
$375,000
Release Space—$60.00/RSF Renew Space—$30.00/RSF Release Space—4 months Renew Space—0 months Release Space—$15.50/RSF Renew Space—$10.30/RSF
$1,500,000
Tenant Improvements
$750,000
$300,000
Construction Time
$0.00
$387,500
Transaction Costs
$257,500
Total Cost to Landlord
$3,837,500 $1,382,500
$375,000
$1,125,000
$1,382,500
RENEW
$900,000
$1,650,000
$3,150,000
$3,450,000
$3,837,500
RELEASE
$300,000
$600,000
$900,000
$1,200,000
$1,500,000
$1,800,000
$2,100,000
$ 2,400,000 $2,700,000
$3,000,000
$3,300,000 $3,600,000
LEASE TRANSACTION MANAGEMENT
LEASE TRANSACTION MANAGEMENT is the process of developing occupancy solutions that align needs with business strategy, fnancial goals, and operational objectives, thereby transforming your real estate into an asset that attracts and retains talent, promotes creativity and collaboration, and supports the company brand and mission.
“I’VE ALWAYS VALUED AND ENCOURAGED TEAMWORK AND THAT COLLABORATIVE SPIRIT OF “WE” VS. “I” IS CORE TO OUR SUCCESS.”
Brad D. Smith // CEO // Intuit
RELOCATION/RENEWAL TIMELINE
MANAGE CRITICAL MILESTONES
NOV ‘18
APRIL ‘18
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
PHASE 01
PHASE 02
PHASE 03
PHASE 04
PHASE 05
PHASE 06
REAL ESTATE STRATEGY
LEASE
DESIGN
PERMIT
CONSTRUCTION
MOVE
• Establish Preliminary Project Budget • Analyze Space Needs • Discuss Workplace Strategy • Tour the Market • Develop Building Short List • Discuss Incentives/ Determine Strategy • Issue RFP to Landlords • Prepare Test Fits on Short List Properties • Analyze RFP Responses • Prepare Financial & Qualitative Analysis • Finalize Project Budget
• Select Site Finalist • Letter of Intent • Lease Negotiation • Lease Execution
• Interior Designer RFP • Interior Designer Selection • Space Program Development • Test Fit and Space Plan Revisions • Interior Schematic Design • Interior Design Development • General Contractor RFP • General Contractor Interviews • General Contractor Selection • Design Development Budget • Construction Documents • Furniture Manufacturer RFP • Interview Furniture Manufacturers • Furniture Mock Up Review • Furniture Procurement
• Building Permit
• Interior Construction • Weekly Progress Meetings • Telephone / Data Cabling • Furniture Installation • Punch List
• Coordinate Move Logistics • Supervise Move Team
• Supervise Vendor Coordination • Resolve Relocation Issues • Clean Out Existing Premises
COMMUTE ANALYSIS
UNDERSTAND EMPLOYEE DRIVE TIMES
U V 25
St. Cloud
1
North Branch
U V 87
1
£ ¤ 169
1
§ ¨ ¦ 35
U V 22
1
£ ¤ 8
1
Employee ZIP Code Location/ Drive Time Analysis
U V 65
East Bethel
Elk River
1
§ ¨ ¦ 94
Big Lake
U V 55
2
U V 47
£ ¤ 10
Minneapolis, MN Office
Monticello
3
U V 15
U V 24
U V 35
Otsego
Ramsey
Andover
Ham Lake
Forest Lake
3
^ _
Current Location
Anoka
3
§ ¨ ¦ 35E
# of Employees per ZIP Code Total Employees = 165*
2
St. Michael
Buffalo
U V 95
Coon Rapids
Blaine
Champlin
Lino Lakes
1
2
Hugo
£ ¤ 12
1
2
1
1
Brooklyn Park
3
£ ¤ 12
Mounds View
Maple Grove
Drive Time Analysis - Heavy Congestion** 800 N Washington Ave #400, Minneapolis 0 - 15 Min | 6 emp | 4%
2
1 1
1
£ ¤ 12
1
Fridley
White Bear Lake 800 N Washington Ave Minneapolis, MN Vadnais Heights
£ ¤ 12
§ ¨ ¦ 494
New Brighton
2
2
3
U V 4
Stillwater
Columbia Heights
4
Robbinsdale
Maplewood
15 - 30 Min | 50 emp | 31%
Plymouth
Roseville
U V 22
2
1
1
3
1
4
1
1
2
^ _
£ ¤ 12
30 -45 Min | 50 emp | 31%
Oakdale
Golden Valley
1
3
1
1
Minneapolis
1
Hudson
1
U V 25
St. Paul
§ ¨ ¦ 694
45 - 60 Min | 30 emp | 18%
3
U V 7
3
5 7 7
2
1
Minnetonka
4
2 1
2
3
1
2
60+ Min | 27 emp | 17%
2
West St. Paul
3
3
Woodbury
3
1
Hutchinson
1
Edina
Richfield
Mendota Heights
1
U V 22
Chanhassen
1
1
1
Bloomington
Eden Prairie
1
1
Waconia
Inver Grove Heights
3
Cottage Grove
4
Chaska
2
1
Eagan
1
2
1
U V 261
1
Shakopee
£ ¤ 212
2
Apple Valley
Savage
£ ¤ 61
Burnsville
2
£ ¤ 212
2
£ ¤ 212
Rosemount
1
1
Hastings
£ ¤ 212
U V 35
Prior Lake
*5 EMPLOYEESNOTSHOWNONMAP **2 EMPLOYEES EXCLUDED FROMANALYSISBECAUSE THEYAREOVER 1,000MILESAWAY FROMCURRENT LOCATION DATA ISFROM SOURCESDEEMEDRELIABLEBUTMAYBE SUBJECTTO ERRORS, OMISSIONSORMODIFICATIONS. THE INFORMATIONHEREIN ISPROVIDED WITHOUTREPRESENTATIONORWARRANTY.
£ ¤ 52
Lakeville
2
§ ¨ ¦ 35
Farmington
U V 5
1
U V 4 0
1
U V 22
U V 15
U V 21
£ ¤ 169
2
4
8
I
Miles
“WHAT IS DESIGN? IT’S WHERE YOU STAND WITH A FOOT IN TWO WORLDS — THE WORLD OF TECHNOLOGY AND THE WORLD OF PEOPLE AND HUMAN PURPOSES — AND BRING THEM TOGETHER.”
Mitchell Kapor // Founder // Lotus
SPACE PROGRAM RIGHT-SIZE YOUR SPACE
CURRENT SQUARE FOOTAGE
Cassidy Turley Confidential
Revised Program
Page 1
PROVATION Preliminary Space Program September 20, 2018
2020 ANNUAL RENT
2020 RENTAL RATE
ESTIMATED 2020 NNN*
TOTAL SF
2020 ANNUAL RATE
PRIVATE OFFICES
OFFICE SIZE
2019
2020
2021
Name/Title
Length Width SF Qty Area Qty Area Qty Area
Comments
$16.00
$13.80
54,726
$1,630,834.80
Typical Private Office
10
10 100 8 800 0 0 0 0 0 0
REDUCED SQUARE FOOTAGE
SUBTOTAL USF + 35% Circulation TOTAL SEATS & USF
800 280
0 0
0
0 8 1,080 0 0 0 0
ESTIMATED DIRECT DEAL RENT
OPEN PLAN WORKSTATIONS
2020 RENTAL RATE
ESTIMATED 2020 NNN*
TOTAL SF
2020 ANNUAL RATE
WORKSPACE SIZE
2019
2020
2021
Job Title
Length Width SF Qty Area Qty Area Qty Area
Comments
Typical Workstation
6
6 36
157 5,652
0 0 0
0 0
0 0
$24.00
$13.80
24,453
$924,323.40
SUBTOTAL USF + 35% Circulation TOTAL SEATS & USF
5,652 1,978
0 0
0
*3% Increases over 2018 budgeted.
0 157 7,630 0 0 0 0
COMMON AREAS
SPACE SIZE
2019
2020
2021
Space Description
Length Width SF Qty Area Qty Area Qty Area
Comments
4-Person Huddle
9
6 54 2 12 144 2
108 288
4-Person Conference 4-6 Person Lounge 6-Person Conference 8-Person Conference 10-Person Conference
12 12 14 17 20 24 34
12 144 4 576 12 168 10 1,680 12 204 4 816 15 300 6 1,800 15 360 1 360 15 510 1 510 4 32 4 128 23 1,242 1 1,242 10 150 1 150 6 254 1,524
ESTIMATED RIGHT-SIZING SAVINGS $706,511/YEAR
14-Person Conference Room 24-Person Board Room
Copy Area
8
Workcafe (6SF/Person)
Training Room
54 15 10
Accommodates 54 people
Mail Room Coat Closet
2 20 4 5 25 1
80 25
Tel/Data
5
Miscellaneous Storage
15
10 150 1 150 9,437
SUBTOTAL USF + 35% Circulation TOTAL USF
0 0 0
0 0 0
3,303
12,740
GRAND TOTAL SPACE REQUIREMENT
Private Office USF Total Workstation USF Total Common Area USF Total
1080 7630
12740 21450
USF Subtotal
+ 14% Building Core Factor
3003
TOTAL RSF
24453
RSF/PERSON TOTAL # SEATS
148 165
“PRICE IS WHAT YOU PAY. VALUE IS WHAT YOU GET.”
Warren Buffett // CEO // Berkshire Hathaway
SAMPLE BUDGET/ FEE STRUCTURE
MANAGE FINANCIAL EXPECTATIONS
24,453 165 Sample Headquarters Relocation Budget
Project Size (RSF) Total Number of Seats Lease Term 1. SOFT COSTS Line Item No.
10 Years
Cost Type Cost
Description
RSF
Cost/SF Total Amount
1.01 1.02
CapEx Soft Costs Architectural/MEP Design Fees
24,453 4.50 110,038.50
OpEx
Soft Costs Outside Counsel Lease Review
24,453
0.50 12,226.50
Soft Costs Subtotal 24,453
5.00
122,265.00
2. HARD COSTS Line Item No.
Cost Type Cost
Description
RSF
Cost/SF Total Amount
2.00 2.01
CapEx Hard Costs Tenant Improvements
24,453 70.00 1,711,710.00
CapEx Hard Costs Construction Contingency (10%)
24,453 7.00 171,171.00 Hard Costs Subtotal 24,453 77.00 1,882,881.00
3. FF&E
Line Item No.
Cost Type Cost
Description
RSF
Cost/SF Total Amount
3.00 3.01 3.02 3.03 3.04
CapEx
FF&E Furniture (all new) FF&E A/V Equipment
24,453 30.00 733,590.00 24,453 10.00 244,530.00 24,453 0.75 18,339.75 24,453 0.50 12,226.50 24,453 0.10 2,540.00 24453 41.35 1,011,226.25
ESTIMATED PROVATION RELOCATION COST $717,695
FF&E Telecommunications Equipment
FF&E Security System FF&E Interior Signage
FF&E Costs Subtotal
4. EXPENSES Line Item No.
Cost Type Cost
Description
RSF
Cost/SF Total Amount
4.04
Expenses Moving Costs (no furniture relocation)
24,453 0.50 12,226.50
Expenses Subtotal
0.50 12,226.50
6. GRAND TOTAL Line Item No.
Cost Type Cost
Description
RSF
Cost/SF Total Amount
6.00 6.01 6.02 6.03
Soft Costs Subtotal Hard Costs Subtotal FF&E Costs Subtotal Expenses Subtotal
24,453 5.00 122,265.00 24,453 77.00 1,882,881.00 24,453 41.35 1,011,131.55
24,453 0.50 12,226.50 Total Project Cost 24,453 123.85 $ 3,028,504.05
Landlord Tenant Improvement Allowance 24,453 60.00 1,467,180.00 10 Months Free Rent (based on $39.00/FS) 24,453 32.50 794,722.50 Move Allowance 24,453 1.00 24,453.00 Project Management 24,453 1.00 24,453 Total Landlord Concessions 24,453 94.50 $ 2,310,808.50 Total Estimated Tenant Exposure 24,453 29.35 $ 717,695.55
6. FEE SUMMARY
Broker Commission Fee 24,453 Financial Analysis Fee 24,453 Workplace Strategy Fee 24,453
(10.80) Paid by Landlord
(0.55) (1.00)
Paid by C&W Paid by C&W
Customary brokerage fees are typically paid by the Landlord. For this assignment, Cushman & Wakefield will absorb all service line fees for workplace strategy and financial analysis.
CURRENT LOCATION
7
1
6
8
3
2
5
4
MINNEAPOLIS BUILDING OPTIONS SNAPSHOT
SURVEY AND TOUR MARKET
MIN DIVISIBLE MAX CONTIG TOTAL AVAILABLE
TYPE TENANCY YEAR BUILT
RBA FLOORS TYPICAL FLOOR
BUILDING
ADDRESS
ASKING RENT
500 N 3rd St—Artic Cat Building Minneapolis, MN 55401 Minneapolis CBD Submarket
Class C Office Single 1908; Renov 2016
55,892 SF 6 9,315 SF
7, 392 SF 30,000 SF 55,892 SF
1
Withheld
150 S 5th St—150 South Minneapolis, MN 55401 Minneapolis CBD Submarket
Class A Office Multiple 1988; Renov 2016
753,408 SF 36 20,683 SF
956 SF 64, 834 SF 179,461 SF
2
+/- 32.50/FS
250 Marquette Ave—Marquette Plaza Minneapolis, MN 55401 Minneapolis CBD Submarket
Class A Office Multiple 1972; Renov 2002
522,656 SF 15 36,000 SF
1,458 SF 257,008 SF 305,074 SF
3
+/- 32.00/FS
733 Marquette Ave–Baker Center Minneapolis, MN 55402 Minneapolis CBD Submarket
Class B Office Multiple 1927; Renov 2017
419,746 SF 12 30,537 SF
919 SF 137,600 SF 201,094 SF
4
Withheld
700 Nicollet Mall–The Dayton’s Project Minneapolis, MN 55402 Minneapolis CBD Submarket
Class A Office Multiple 1902; Under Renov
1,049,052 SF 12 90,000 SF
250 SF 83,000 SF 196,378 SF
5
Withheld
323 Washington Ave N–T3 Minneapolis, MN 55401 Minneapolis CBD Submarket
Class A Office Multiple 2016
222,000 SF 7 35,250 SF
2,260 SF 34,361 sf 43,880 SF
6
+/- 39.00/FS
729 Washington Ave N–The Nordic Minneapolis, MN 55401 Minneapolis CBD Submarket
Class A Office — Under Construction
200,000 SF 10 20,000 SF
1,000 SF 140,500 sf 151,700 SF
7
+/- 39.00/FS
100 Washington Ave S– 100 Washington Square Minneapolis, MN 55401 Minneapolis CBD Submarket
Class B Office Multiple 1980; Renov 2001
625,000 SF 22 25,000 SF
2,301 SF 64,850 sf 126,040 SF
8
+/- 32.00/FS
ALTERNATIVES COMPARISON SAMPLE ANALYZE SHORT-LIST OPTIONS
OCCUPANCY COST SAMPLES ANALYZE CASH FLOW & STRAIGHT LINE
“I’VE ALWAYS VALUED AND ENCOURAGED TEAMWORK AND THAT COLLABORATIVE SPIRIT OF “WE” VS. “I” IS CORE TO OUR SUCCESS.”
Brad D. Smith // CEO // Intuit
LEASE COMPARABLES SAMPLE— MINNEAPOLIS COMPARE MARKET DEALS
TERM (MONTHS)
COMMENCEMENT DATE
PROPERTY FLOORS SF
RATE
INCREASES FREE RENT TIA
Fifth Street Towers
15, 16 28,673 130
11/1/2018
$32.50
$0.50
10 gross
$70.00
Loose Wiles 6,7
31, 113 154
1/1/2019
$33.25
2%
10 gross
$77.43
T3
5, 6, 7 100,000 130
1/1/2018
$34.00
$0.50
10 gross
$60.00
The Nordic 9, 10 30,000 132
6/1/2019
$38.50
$0.50
12 gross
$60.00
Fifth Street Towers
21, 22 40,246 192
9/1/2019
$32.00
$0.50
12 gross
$80.00
Baker Center
8
34,464 126
5/1/2018
$24.00
$0.50
6 gross
$50.00
Marquette Plaza 111 Washington Square
11
20,000 120
5/1/2018
$29.00
3%
None
$40.00
5
6,826 65
11/1/2018
$32.25
$0.50
5 gross
$—
“THE BIGGEST RISK IS NOT TAKING ANY RISK... IN A WORLD THAT IS CHANGING REALLY QUICKLY, THE ONLY STRATEGY THAT IS GUARANTEED TO FAIL IS NOT TAKING RISKS.”
Mark Zuckerberg // CEO // Facebook
LEASE TRANSACTION SUMMARY SAMPLE
QUANTIFY ECONOMIC RESULTS
Free Rent
4 months
Yes; after 40 th month
Cancellation Option
Corporate Exclusion
Yes – 12 Floor
Signage
Building standard suite & directory
Total Building Square Footage 413,326 SF Building Year Built 1973 Transaction Type New Target Commencement Date June 1, 2015 Lease Term 64 months Square Footage 8,864 Gross Rental Rate (Year 1) $24.97
Improvement Costs
None – turnkey improvements
Base Year Adjustment (renewals only)
N/A
Security Deposit
Yes
No
Negotiated Cost Avoidance $248,842 cost avoidance includes free rent and turnkey improvements
60 Month Lease Obliga�on
$1,350,157
$1,100,000 $1,300,000 $1,500,000
$1,101,315
Stabilized Monthly Rent Adjustment (Previous vs. New) N/A Transaction Duration 83 days Date: 2015
$500,000 $700,000 $900,000
First Proposal
Nego�ated Lease
Additional Results Achieved • (1) option to renew for 5 years. • Landlord will not have the right to relocate ABC Company • Space planning allowance provided by Landlord
WORKPLACE STRATEGY
Workplace Strategy is the practice of supporting people by aligning processes, technology and real estate to enhance the employee experience, improve operational efficiencies and REDUCE OCCUPANCY COSTS of an organization. A flexible workspace helps meets the needs of the multi-generational workplace. A successful workplace strategy can help improve employee satisfaction, improve work performance, improve employee work-life balance and ATTRACT AND RETAIN THE BEST TALENT . An effective Workplace Strategy embodies an organizations culture, brand and strategy.
COMMUNICATE CORPORATE MISSION FOSTER & SUPPORT INNOVATION E S T AB L I S H S U S T A I NAB I L I T Y RECRUIT, ENGAGE, & RETAIN TOP TALENT MINIMIZE OCCUPANCY COSTS S U P P O R T C O L L A B O R A T I O N M A X I M I Z E S P A C E U T I L I Z A T I O N S U P POR T E F F E C T I V E WORK P ROC E S S E S
EMPLOYEES DO. “Clients don’t come first,
If you take care of your employees, THEY WILL TAKE CARE OF THE CLIENTS.”
“
Richard Branson // Founder & Chairman // Virgin Group
WORKPLACE STRATEGY
HOW CAN THIS PROJECT BE AN OPPORTUNITY
PAST
FUTURE
VERSUS
TO TRANSFORM OUR ORGANIZATION?
WORK ANYTIME
WORK 9–5
WORK ANYWHERE
WORK IN AN OFFICE
USE ANY DEVICE
USE COMPANY EQUIPMENT
FOCUSED ON OUTPUTS
FOCUSED ON INPUTS
CREATE YOUR OWN LADDER
CLIMB THE CORPORATE LADDER
CUSTOMIZED WORK
PRE-DEFINED WORK
SHARES INFORMATION
HOLDS INFORMATION
CAN BECOME A LEADER
NO VOICE
RELIES ON EMAIL
RELIES ON COLLABORATION
FOCUSED ON ADAPTIVE LEARNING
FOCUSED ON KNOWLEDGE
INITIAL PHASE
INFORMATION GATHERING
PHASE
INITIATIVE
BENCHMARK STUDY/ TRENDS REVIEW
SURVEYS & INTERVIEWS (OPTIONAL)
KICKOFF MEETING
VISIONING SESSION
To develop and establish a framework for a successful Workplace Strategy process
To share market trends and set high-level goals as well as project vision and direction
To understand the current trends and strategies within the workplace and identify industry peers and how they may apply
To survey and interview employees on workplace effectiveness
OBJECTIVE
• Provide an overview of the overall process • Learn about the client’s culture, brand and priorities • Define goals, set expectations and review roles
• Share workplace trends • Analyze how trends and best practices may apply to client’s goals and objectives • Understand client’s priorities based upon brand, culture and values • Outline aspirations, challenges and critical success factors • Examine client’s willingness for change
• Review and compare key industries or peers’ workplace programs
• Customized survey and/or interviews administered to selected employees • Compilation and analysis of results
PROCESS
Meeting Notes and Summary Document
Analysis of benchmarking metrics against other organizations
Analysis of results
DELIVERABLES
WORKPLACE STRATEGY
MAXIMIZE EFFICIENCY, BUILD BRAND & SUPPORT CORPORATE CULTURE
INFORMATION GATHERING
SUMMARY
LEADERSHIP INTERVIEWS (OPTIONAL) To understand business unit goals and key leaders’ perspectives
FOCUS GROUPS (OPTIONAL)
ON-SITE OBSERVATION (OPTIONAL)
WORKPLACE STRATEGY
To understand the work environment through the employee’s perspective
To observe and decode work patterns and pain points in existing workplace environments
To allow an organization to build a strong sense of common identity, shared purpose and community throughout the workplace • Synthesize the information collected throughout this process • Outline innovative ways to manage space, maximize efficiency, improve productivity, address adjacencies and enhance the employee’s experience • Identify Guiding Principles that will support the alignment of the client’s built environment with business objectives, values, culture, brand and workplace patterns. Workplace standards inclusive of guiding principles, summary of findings and recommended next steps
• Interview key business unit leaders • Compilation and analysis of results
• Interactive discussion with end users to better understand existing issues and expectations • Identify potential concerns and communicate early project messaging
• Observation of people and processes • Evaluation of workplace deficiencies and space needs
Analysis of results
Analysis of focus group responses
Photo documentation and summary report
“Without trust, we don’t truly collaborate; we merely coordinate or, at best, cooperate. It is trust that transforms a group of people into a team.” “
Stephen Covey // Author // 7 Habits
why use CUSHMAN & WAKEFIELD ? We’re commercial real estate experts, EMPOWERING YOU TO EXCEED EXPECTATIONS.
Made with FlippingBook Learn more on our blog