MSC_Proposal_C&W 2022_Draft 1 RSF
PROCESS TIMELINE
EVA PLEASE REVIEW
STEP 1
STEP 2
STEP 3
STEP 4
STEP 5
STEP 6
STEP 7
STRATEGIC PLANNING 1 MONTH
TRANSACTION INITIATION 1 MONTH
MARKET EVALUATION 2-3 WEEKS
TACTICAL PLAN EXECUTION 3-6 MONTHS
FINAL IMPLEMENTATION 2-4 MONTHS
PLANS/PERMIT/CONSTRUCTION PROJECT MGT 8-10 MONTHS
POST-PROJECT OCCUPANCY ON-GOING
D
E
L
I
V
E
R
A
B
L
E
S
• Lease abstract • Operation and
• Final project budget • Lease document comments • Executed lease
• Architectural documents • Drawing review checklist • Construction bid evaluation report • Furniture checklist • Weekly construction progress update • Monthly billing package • Move logistics plan
• Market survey book • Revised budget • Revised space program • Business case
• Tour book • Revised building ranking • Initial space plan • Initial construction estimate • Building technical review checklist • RFP
• Real estate strategic plan • Employee zip code map • Business unit questionnaire • Workplace optimization
• Project team directory • Abstract of current lease • Project schedule timeline • Vendor RFP comparison matrix • Space program • Initial project budget • Building selection criteria matrix
maintenance manual • Annual building overview
• Market reports • Strategy studies
• Proposal analysis • Counterproposal
• Negotiation tracking matrix • Revised space plan, budget, schedule • City/State incentive applications • Letter of Intent
WORKPLACE STRATEGY Sample Deliverables
test LEASE VIEW
Charlotte, NC Cluster
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Start Date Duration
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Cluster Summary
Program Detail
Baseline
QUANTITY / SEAT COUNT 2023 Optimized
6 Weeks
3/9/2018
PHASE I: ENGAGE THE LANDLORD & MARKET • Kick-off Call and Inform Landlord C&W is Representing L’Oreal • Refine Understanding of Client's Immediate and Long-term Growth Projections & Spatial Footprint • Identify Pros/Cons at Existing Location • Identify Leverage / Relocation Options – Submarkets to Consider • Availability / Timing • Select Initial Options to Pursue and Tour • Present Summary / Space Recommendations to Internal Team PHASE II: WEIGH THE OPTIONS • Tour Available Leverage / Relocation Options • Prepare and Issue Requests for Proposals (RFP’s) to Short-Listed Buildings • Determine Layout Efficiency Through Site Planning and Test Fits • Conduct Financial Analysis of RFP Responses • Initial Negotiations • Present Summary / Recommendations to Internal Team & Create Next Steps PHASE III: RE-ENGAGE CURRENT LANDLORD (As needed) • Educate Landlord(s) of Our Options & Structures • Present Analysis and Specific Deal Structures PHASE IV: NEGOTIATE THE TERMS • Review and Finalize Strategy for Remaining Negotiations • Prepare and Submit Counterproposal(s) • Continue Analysis and Aggressive Negotiations • Identify Economic and Operational Pros and Cons for Each Option • Conduct Final Negotiations • Finalize Analysis of all Economic and Operational Issues • Present Summary / Recommendations to Team • Make Final Selection and Execute Letter of Intent PHASE V: NEGOTIATE THE LEASE OR LEASE AMENDENDMENT • Receive Lease or Lease Amendment and Develop Comments Package • Negotiate Lease or Lease Amendment (Typically Three Rounds For A Lease) • Execute Lease or Lease Amendment PHASE VI: RENOVATE THE PREMISES OR RELOCATE • Obtain Program Requirements for the Chosen Solution • Revise any Test Fits • Develop Design Intent Plan • Develop Construction Documents • Submit & Receive Permit • Physical Construction PHASE I: ENGAGE THE LANDLORD & MARKET • Kick-off Call and Inform Landlord C&W is R presenting L’Oreal • Refine Understanding of Client's Immediate and Long-term Growth Projections & Spatial Footprint • Identify Pros/Cons at Existing Location • Identify Leverage / Relocation Options – Submarkets to Consider • Availability / iming • Select Initial Options t Pursue and Tour • Present Summary / S ace Recommendations to Internal Team PHASE II: WEIGH THE OPTIONS • Tour Available Leverage / Relocation Options • Prepare and Issue Requests for Proposals (RFP’s) to Short-Listed Buildings • Determine Layout Efficiency Through Site Planning and Test Fits • Conduct Financial Analysis of RFP Responses • Initial Negotiations • Present Summary / Recommendations to Internal Team & Create Next Steps PHASE III: RE-ENGAGE CURRENT LANDLORD (As eeded) • Educate Landlord(s) of Our Options & Structures • Present Analysis and Specific Deal Structures PHASE IV: NEGOTIATE THE TERMS • Review and Finalize Strategy for Remaining Negotiations • Prepare and Submit Counterproposal(s) • Continue Analysis and Aggressive Negotiations • Identify Economic and Operational Pros and Cons for Each Option • Conduct Final Negotiations • Finalize Analysis of all Economic and Operational Issues • Present Summary / Recommendations to Team • Make Final Selection and Execute Letter of Intent PHASE V: NEGOTIATE THE LEASE OR LEASE AMENDENDMENT • Receive Lease or Lease Amendment and Develop Comments Package • Negotiate Lease or Lease Amendment (Typically Three Rounds For A Lease) • Execute Lease or Lease Amendment PHASE VI: RENOVATE THE PREMISES OR RELOCATE • Obtain Program Requirements for the Chosen Solution • Revise any Test Fits • Develop Design Intent Plan • Develop Construction Documents • Submit & Receive Permit • Physical Construction
CAPACITY (per unit)
UNIT AREA NSF
HEADCOUNT 2023
QUANTITY / SEAT COUNT 2023
TOTAL NSF 2023
HEADCOUNT 2023
TOTAL NSF 2023
The Charlotte, NC cluster is comprised of 9 leased records and 0 subleased records which are set to expire over the course of the next 11 years. The first record expires in December 2021, and 731 E Trade St (NC6111) expires last in August 2031. This cluster is high opportunity because 1 record is expiring before the end of 2021. The largest co-terminous event involves 660,243 square feet, representing 54% of the total cluster••s footprint, occuring between April 2027 and April 2028. Expiration Groupings: There are 0 records expiring in the next year, 2 records expiring in the next 1 - 2 years, 4 records expiring in the next 2 - 5 years, and 7 records expiring the next 5 - 10 years. Recommended Actions: To begin proactively managing upcoming lease expirations, the client should look ahead 6.4 years to the opportunity zone (highlighted in green), during which 5 leases are expiring. If the client were able to negotiate interim renewals for leases expiring before the opportunity zone, 8 additional leases would expire during this time. Cluster Summary
Lobby & Waiting Reception & Lobby Shared Workstation Administration
1
13
610 NSF
1
7
430 NSF
1 2
250 NSF 30 NSF
1 0
1
250 NSF 360 NSF
1 0
1 6
250 NSF 180 NSF
12
test GEOGRAPHIC VIEW
3
3
236 NSF
3
3
212 NSF
7 Weeks
4/20/2018
Charlotte, NC Cluster
Executive Office
1 1
140 NSF 36 NSF
1 2
1 2
140 NSF 96 NSF
1 2
1 2
140 NSF 72 NSF
Workstation
BD
3
3
192 NSF
3
2
156 NSF
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Start Date Duration
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Office
1 2
120 NSF 36 NSF
1 2
1 2
120 NSF 72 NSF
1 2
1 1
120 NSF 36 NSF
Shared Workstation
6 Weeks
3/9/2018
Estimating
9
9
408 NSF
9
9
492 NSF
Office
1 1
120 NSF 36 NSF
1 8
1 8
120 NSF 288 NSF
2 7
2 7
240 NSF 252 NSF
Lease Expiration Grouping The Charlotte, NC cluster is comprised of 16 sites, which are all an average road distance of 12 miles and an average drive time of 20 minutes from the cluster's center point. Location Types: The cluster is comprised of 9 Office records, 4 Mixed Use records, 2 Data Center records, and 1 Call Center record. There are 9 leased records, 7 owned records, and 0 subleased records. Number of Records N/A - Owned Square Footage: The sites within the cluster total to 1,227,313 square feet. The largest building is 8730 Gree Ridge Drive (61037) at 175,790 square feet, and the smallest building is 731 E Trade St (Nc6111) at 10,230 square feet. Total Rent: Annual rent within the cluster totals to $18,731,868. Rent per Square Foot: The average rent per square foot within the cluster is $27.84.The building with the highest rent per square foot is 8730 Green Ridge Drive (61037) at $49.19, and the building with the lowest rent per square foot is 3140 W Arrowood Rd (Nc6009) at $11.70. Legen Use Type Records in Clust r Total SF in Cluster Annual Rent in Cluster (USD) Office 9 788,135 $7,166,883 Mixed Use 4 195,272 $1,506,306 Data Center 2 186,020 $9,040,465 Call Center 1 57,886 $1,018,215 Expiration Date 2021-12-31 Use Type Usable SF Months Until Expiration Office 51,361 14 2022-07-14 Mixed Use 11,600 2022-12-31 Office 10,275 2024-03-31 Call Center 57,886 2024-08-31 2025-07-31 Office 142,870 Office 38,025 Total SF 62,961 249,056 834,994 10,230 70,072 Expiring in 1 - 2 Years Expiring in 2 - 5 Years Expiring in 5 - 10 Years Expiring in 10+ Years 2 4 7 1 2
Workstation
4 weeks
6/8/2018
Finance & Acconting
4
4
228 NSF
4
3
192 NSF
Legend
Office
1 2
120 NSF 36 NSF
1 3
1 3
120 NSF 108 NSF
1 3
1 2
120 NSF 72 NSF
Shared Workstation
6 Weeks
7/6/2018
HR
2
2
156 NSF
2
2
156 NSF
Lease Duration Interim Renewal Opportunity Zone Lease Expiration Sublease Duration
Office
1 1
120 NSF 36 NSF
1 1
1 1
120 NSF 36 NSF
1 1
1 1
120 NSF 36 NSF
Workstation
7 Weeks
4/20/2018
IT
1
1
120 NSF
1
1
120 NSF
Office
1
120 NSF
1
1
120 NSF
1
1
120 NSF
Logistics & Operations
4
4
228 NSF
4
3
192 NSF
Office
1 2
120 NSF 36 NSF
1 3
1 3
120 NSF 108 NSF
1 3
1 2
120 NSF 72 NSF
Shared Workstation
Site ID
Address
10/1/2018 EXECUTE AMENDMENT OR NEW LEASE
Purchasing
7
7
252 NSF
7
7
252 NSF
6 Weeks
8/17/2018
Workstation
1
36 NSF
7
7
252 NSF
7
7
252 NSF
NC6065 13840 Ballantyne Corporate Place
PX
3
3
340 NSF
3
2
230 NSF
4 weeks
6/8/2018
Office
1 2
120 NSF 110 NSF
1 2
1 2
120 NSF 220 NSF
1 2
1 1
120 NSF 110 NSF
Shared Office
NC6016 NC6010
2125 Union Road 900 Four Lakes Dr
21 26 41 46 57 68 69
SPD
6
6
300 NSF
6
6
300 NSF
Depends of Scope of Work 6 Weeks
7/6/2018
Office
1 1
120 NSF 36 NSF
1 5
1 5
120 NSF 180 NSF
1 5
1 5
120 NSF 180 NSF
Workstation
NC6100 2910 Whitehall Park Dr
Collaboration Spaces
1,490 NSF
2,580 NSF
NC0119
9300 Arrowpoint Blvd
Phone booth Huddle Room
2 4 5 8
60 NSF 110 NSF 150 NSF 240 NSF 420 NSF 540 NSF 540 NSF 110 NSF 160 NSF 120 NSF 140 NSF 60 NSF 180 NSF 120 NSF 250 NSF
0 0 1 2 1 1 0 0 1 0 1 2 1 1 2
0 NSF 0 NSF
2 2 1 2 1 1 1 1 1 1 1 2 1 1 0
120 NSF 220 NSF 150 NSF 480 NSF 420 NSF 540 NSF 540 NSF 110 NSF 160 NSF 120 NSF 140 NSF 120 NSF 180 NSF 120 NSF
NC6086 1001 Morehead Square Dr
Small Conference Room Medium Conference Room Large Conference Room
150 NSF 440 NSF 420 NSF 480 NSF
NC6009
3140 W Arrowood Rd
2026-06-30 Mixed Use 113,600
12 18 20
NC0146 8333 Forest Point Blvd RSF
2026-07-31
Office
61,151 Seat Capacity Annual Rent (USD)
Employee Lounge Multi-purpose training
Site ID
Address
City
State Business Unit
Expiration Date 2024-08-31 2026-06-30 2026-07-31 2024-03-31 2021-12-31 2025-07-31 2022-07-14 2022-12-31 2031-08-31 2027-09-30
Leased v. Owned
Total Headcount
Total Cost
10/1/2018 EXECUTE AMENDMENT OR NEW LEASE
0 NSF 0 NSF
Wellness Room
1
6 Weeks
8/17/2018
Research & Trends, Articles What are other companies doing?
Support Spaces
1,220 NSF
840 NSF
NC0119 NC6009 NC0146 NC6100 NC6065 NC6086 NC6016 NC6010 NC6111
9300 Arrowpoint Blvd 3140 W Arrowood Rd 8333 Forest Point Blvd 2910 Whitehall Park Dr
Charlotte NC Enterprise Charlotte NC Customer Ops Charlotte NC Customer Ops Charlotte NC Customer Ops
142,870 113,600 61,151 57,886 51,361 38,025 11,600 10,275 10,230 175,790
Leased Leased Leased Leased Leased Leased Leased Leased Leased Owned
759 984
835
$3,373,161 $1,329,490 $1,091,545 $1,018,215 $1,488,442 $1,072,043 $176,816 $141,692 $392,484 $8,647,981
$3,515,611 $1,336,602 $1,091,545 $1,039,512 $1,494,442 $1,125,072 $176,816 $144,460 $423,306 $8,647,981
IT Room
0 1 1 0 0 0 0
160 NSF
1,083
Equipment Room & Genius Bar
0 NSF
Client | Cushman & Wakefield
Page 5 of 989
Copy / Mail Room
140 NSF 120 NSF 180 NSF 120 NSF 500 NSF
-
Depends of Scope of Work
Copy / Print File Room Supply Room Restrooms TOTAL NSF
406 249 115
447 275 127
13840 Ballantyne Corporate Place
Charlotte NC Charlotte NC Gastonia NC Matthews NC
Marketing
0 NSF
43 staff
55 seats 5,780 NSF 43 staff
45 seats 6,152 NSF
1001 Morehead Square Dr
Media
7,225 USF 7,225 RSF
9,465 USF 11,263 RSF
TOTAL USF (20% - 35% circulation) TOTAL RSF (0 - 19% add on)
2125 Union Road 900 Four Lakes Dr
Field Ops Field Ops
55
61
8
9
731 E Trade St
Charlotte NC Enterprise Charlotte NC Corporate
-
Workplace strategy and space planning: How do we utilize our space better?
61037
8730 Green Ridge Drive
23
26
Client | Cushman & Wakefield
Page 3 of 989
Navigating Together Towards a Successful Outcome
Made with FlippingBook Ebook Creator