Lakeside Plaza OM

LAKESIDE PLAZA | RENT ROLL RENT ROLL

BASE RENT INCREASES

Jun-17

LEASE TERM

BASE RENT

RBA (Sq. Ft.)

Pro Rata % of Bldg Start

RBA Rent PSF

Monthly Base Rent

Annual Base Rent

Rent PSF

Expense Recovery

Month Leased

Suite 1200 1300

Tenant Name

Expire

Date

Comment

VACANT

2,160 2,118

1.8%

$17.00 $14.50

$3,060 $2,559

$36,720

Net Net

4

Nova Men's Medical Center

1.8% Jan-17 Apr-22

$30,710 Jan-18 Jan-19 Jan-20 Jan-21 Jan-22

$14.94 $15.38 $15.84 $16.32 $16.81

(1) Renewal Option : One 5-year term at FMV with 180 days notice (2) Expense Caps : 5% cap on controllable expense increases

1400

Tindale-Oliver & Associates

1,650

1.4% May-14 Sep-17

$15.38

$2,115

$25,380

Net

1410

EMLab P&K, LLC

2,420

2.0% Jul-14 Jan-20

$14.85

$2,995

$35,942 Feb-18 Feb-19 $76,951 Dec-18 Dec-19

$15.30 $15.76 $16.32 $16.81

Net

(1) Renewal Option : Two 3-year terms at FMV with 9 months notice (1) Renewal Option : One 5-year term at FMV with 180 days notice (2) Termination: Upon termination of Leasing listing agreement, ternant may terminate with 12 months notice and 50% unamortized TI (1) Renewal Option : One 5-year term at lesser of 3% bump on last year's rent or FMV with 180 days notice (2) Expense Caps : 5% cap on controllable expense increases

1500

Avison Young (Subleased to Vigilant Biosciences, Inc.)

4,858

4.1% Dec-13 Apr-19

$15.84

$6,413

Net

1700

AAJ Computer Services, Inc.

3,495

2.9% Nov-14 Oct-19

$14.61

$4,255

$51,060 Nov-17 Nov-18

$15.05 $15.50

Net

1750

AAJ Computer Services

1,575

1.3% Nov-14 Oct-19

$6.92

$909

$10,902 Nov-17 Nov-18 $31,845 Apr-18 Apr-19

$7.13 $7.35

Net

See Comments above (Suite 1700)

2000

Calderaro-Tyrell Law Group

2,082

1.7% Mar-14 Sep-19

$15.30

$2,654

$15.76 $16.23

Net

(1) Renewal Option : One 5-year term at FMV with 14 months notice

2050/2600 Pierson Grant Public Relations

3,998

3.3% Sep-12 Mar-18

$15.07

$5,021

$60,251

Net

2400

The Singing Machine Company

2,844

2.4% Jun-17 Nov-23

$15.00

$3,555

$42,660 Jun-18 Jun-19 Jun-20 Jun-21 Jun-22 Jun-23

$15.45 $15.91 $16.39 $16.88 $17.39 $17.91

Net

(1) ROFR : On any contiguous 2nd floor space outlined in 3rd party LOI

2400B VACANT

3,538 1,067 2,532 1,199 1,719 4,021

3.0% 0.9%

$16.50 $17.00 $16.33 $15.76 $17.00 $15.00

$4,865 $1,512 $3,446 $1,575 $2,435 $5,026

$58,377 $18,139

Net Net Net Net Net Net

6

2650 2700 2800 2850 2900

VACANT

10 Temp space for The Singing Machine Co.

Stefanini International The Physician's Advocate

2.1% Jan-13 Mar-18 1.0% Jan-13 Sep-17

$41,348 Jan-18 $16.82

$18,896 $29,223

VACANT

1.4%

14

The Singing Machine Company

3.4% Sep-11 Nov-23

$60,314 Jun-18 Jun-19 Jun-20 Jun-21 Jun-22 Jun-23

$15.45 $15.91 $16.39 $16.88 $17.39 $17.91

(1) ROFR : On any 2nd floor space

3000/3500 VACANT

18,995 15.9%

$16.00 $25,327 $303,920

Net Net

18

Assumed $35 TI in initial TI

3400

Early Learning

5,774

4.8% Jan-10 Oct-20

$14.00

$6,736

$80,836

(1) Renewal Option : One 5-year term at FMV with 9 months notice (2) Expense Caps : 5% cap on controllable expense increases (3) Termination : If Tenant's government funding is eliminated or is mandated to become a customer service center, Tenant has right to terminate with 9 months notice, with penalty of unamortized TI, LC and base rental abatement (4) T considering expanding into 2,300 SF of adjacent space in Suite 3000; Lease would be coterminous and on same lease terms

| 24