17 / 45
PAGE 17
SNAP SHOT
FINANCIAL OVERVIEW
7/6/2016
Expiration Square
% of
Term
Tenant
Suite
Date
Feet
Property (Yrs)
Rollover Schedule
2016 2017 2018 2019 2020 2021 2022 2023 2024
2025
2026
Alliance Tax and Accounting Services
110-111
Oct-17
2,581
4.4% 1.08
% of Property
0.0% 27.3% 6.9% 17.6% 18.6% 18.4% 0.0% 0.0% 0.0% 0.0% 0.0%
Midwest Family Wellness
210-211
Oct-17
2,541
4.4% 1.08
Rolling % of Property
0.0% 27.3% 34.2% 51.8% 70.4% 88.8% 88.8% 88.8% 88.8% 88.8% 88.8%
Network Real Estate
200-205
Nov-17
8,118
13.9% 1.16
Soccer Shots
209
Nov-17
1,311
2.3% 1.16
Progressive Appraisals
214
Nov-17
1,330
2.3% 1.16
World Mail Direct USA
206-208
Aug-18
4,028
6.9% 1.92
Cardinal Home Improvements
106-107
Mar-19
2,789
4.8% 2.50
Bloom Fitness
100-101
May-19
3,171
5.4% 2.67
Exit 6
112-113
May-19
2,851
4.9% 2.67
CKE Properties*
215-216
Jul-21
1,980
3.4% 4.83
New Jubilee Hair Salon
109
Jul-19
1,426
2.5% 2.83
Lewis B. Fruend Insurance Agency
5047
Jan-20
2,400
4.1% 3.33
Paul Wegeng
5045
Feb-20
1,600
2.7% 3.41
Health Care Solution Team
117-119
Mar-20
4,840
8.3% 3.50
Cyan Art Studio
114-115
Jun-20
2,004
3.4% 3.75
AOA Corporation
213
Jun-21
1,193
2.0% 4.75
Imagine Dance Project
217-219
Jun-21
4,900
8.4% 4.75
EK & MJ Holdings
104-105
Aug-21
2,612
4.5% 4.92
Occupied SF
51,675
88.8%
Vacant Leasable SF
6,529
11.2%
Total SF
58,204 100.0%
Weighted Average Remaing Term
2.75
* Tenant's lease expiration date is approximate based on its expected move-in date.
Cottleville
O'Fallon, MO
58,204 SF
Rent Roll
Rollover Schedule (% of Total Portfolio)
0.0%
10.0%
20.0%
30.0%
40.0%
50.0%
60.0%
70.0%
80.0%
90.0%
100.0%
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Tenant Rollover per Year (% of Entire Property)
% of Property
Rolling % of Property