Amazon Teterboro OM

Reimbursements

Options

PR Share

Type

$8.93 $9.10 $9.29 $9.47 $9.66 $9.85 $10.05 $10.25 $10.46 $10.67

Renewal Option: Four (4) 5-year options to renew with 365 days prior notice. Base Rent during the 1st extension shall be increased annually by 2% over the preceding lease year. Base Rent during the 2nd, 3rd, 4th extension shall be 100% FMV and shall include any tenant improvement allowance determined to be consistent with the prevailing market rate.

100%

Net; management fee cannot exceed 1%

Year 5 Feb-2023

Year 6 Feb-2024

Year 7 Feb-2025

Year 8 Feb-2026

Year 9 Feb-2027

Year 10 Feb-2028

Year 11 Feb-2029

33

$6,028,526 $1,211,530 $7,240,056 $7,240,056

$6,149,353 $1,235,759 $7,385,112 $7,385,112 $649,307 $73,850 $512,609 $1,235,766 $6,149,346

$6,272,752 $1,260,484 $7,533,236 $7,533,236 $662,292 $75,333 $522,863 $1,260,488 $6,272,748

$6,399,749 $1,285,704 $7,685,453 $7,685,453 $675,537 $76,854 $533,319 $1,285,710 $6,399,743

$6,529,032 $1,311,434 $7,840,466 $7,840,466 $689,049 $78,406 $543,984 $1,311,439 $6,529,027

$6,659,610 $1,337,661 $7,997,271 $7,997,271 $702,828 $79,973 $554,866 $1,337,667 $6,659,604

$6,792,803 $1,364,413 $8,157,216 $8,157,216

$636,573

$716,886

$72,401

$81,571

$502,559 $1,211,533 $6,028,523

$565,962 $1,364,419 $6,792,797

$0 $0

$0 $0

$0 $0

$0 $0

$154,248 $2,141,076

$0 $0

$67,009 $67,009

$68,347 $68,347

$69,715 $69,715

$71,109 $71,109

$72,532

$73,982 $73,982

$2,367,856 $4,161,171

$5,961,514

$6,080,999

$6,203,033

$6,328,634

$6,585,622

AMAZON TETERBORO | NEW JERSEY