1400 18th Ave

Rent Roll

Current Rent Roll

Future Rent Increases

Aug-2013 Rent

Tenant

Suite

SF

Recoveries

Commencement

Expiration

% of Building

Date

Amount

A301, A200, B100 and 200 A400, A302, A100S, B300 and 400

$24.00 $24.50 2.5% bumps

Vanderbilt University

26,626

$23.50

2/14 2/15

$5.62 base stop

2/1/2011

1/31/2016

32.85%

Sony Music

37,382

$23.00

Annual

Base Stop

8/1/2013

7/31/2016

46.13%

Sony Attic

Building A

6,970

$5.00

None

8/1/2013

7/31/2016

8.60%

2.5% bumps

Sony Cafeteria

Building A

952

$23.00

Annual

Base Stop

8/1/2013

7/31/2016

1.17%

Live Nation

C100 and 200

2,897

$17.00

None

7/1/2013

MTM

3.57%

Debra McCloud

C301

902

$17.00

None

7/1/2013

MTM

1.11%

ROAR

C302

661

$26.05

None

7/1/2013

MTM

0.82%

Total Occupied Space:

76,390

Occupancy:

94.26%

Vacancy/Non-Revenue Space

Tenant

Suite

SF

Rent

Escalator

Expense Recoveries

Commencement

Term % of Portfolio

Vacant space

1,479

$23.69

Annual

2.5% bumps

8/1/14

36 months

1.83%

Cafeteria (non-revenue)

3,172

3.91%

Total Vacancy/Non-Revenue Space:

4,651

* Actual total square footage for the three buildings is 81,041. The square footage referenced in the leases for Building C results in a discrepancy of 1,479 RSF. It is assumed this RSF is corrected after the first year of tenancy for the tenants in Building C.

26 | Cassidy Turley