CW 2020 Annual Report
and efficiency initiatives, and other items. Adjusted EBITDA also excludes the effects of financings, income tax and the non-cash accounting effects of depreciation and intangible asset amortization. As segment assets are not reported to or used by the CODM to measure business performance or allocate resources, total segment assets and capital expenditures are not presented below. Summarized financial information by segment is as follows (in millions):
Year Ended December 31,
% Change
2020
2019
2018
2020 v 2019 2019 v 2018
Total Revenues Americas
$
5,707.1 $
6,172.1 $
5,724.7
(8)% (7)%
8 % 4 % 3 % 6 %
EMEA APAC
966.9
1,038.2 1,540.7
999.8
1,169.7
1,495.4 8,219.9
(24)% (10)%
$
7,843.7 $
8,751.0 $
Total Revenues
Adjusted EBITDA Americas
$
326.5 $
499.8 $
450.3 107.9 100.9
(35)% (23)% (19)%
11 % (7)% 23 %
EMEA APAC
77.5
100.4 124.2
100.3
Adjusted EBITDA is calculated as follows (in millions):
Year Ended December 31,
2020
2019
2018
Adjusted EBITDA - Americas Adjusted EBITDA - EMEA Adjusted EBITDA - APAC Add/(less): Depreciation and amortization
$
326.5 $
499.8 $
450.3 107.9 100.9
77.5
100.4 124.2
100.3
(263.6) (163.8)
(296.7) (150.6)
(290.0) (228.8)
Interest expense, net of interest income
Provision for income taxes
(43.9) (64.0) (19.2)
(42.6)
25.0
Integration and other costs related to merger
(112.5)
(192.2)
Pre-IPO stock-based compensation
(43.9)
(63.4) (33.0) (52.5) (10.0)
Cassidy Turley deferred payment obligation Acquisition related costs and efficiency initiatives
—
—
(154.1)
(56.1) (21.8)
Other
(16.2)
$
(220.5) $
0.2 $
(185.8)
Net income (loss)
Geographic Information Revenue in the table below is allocated based upon the country in which services are performed (in millions):
Year Ended December 31,
2020
2019
2018
United States
$
5,423.9 $
5,861.5 $
5,403.6
Australia
456.4 323.3
556.6 396.2
589.5 425.9
United Kingdom All other countries
1,640.1
1,936.7
1,800.9 8,219.9
$
7,843.7 $
8,751.0 $
74
Made with FlippingBook flipbook maker