CW 2020 Annual Report
Cushman & Wakefield plc Consolidated Statements of Changes in Equity
Accumulated Other Comprehensive Income (Loss)
Unrealized Hedging (Losses) Gains
Total Accumulated Other Comprehensive Loss, net of tax
Total Equity Attributable to the Company
Ordinary Shares
Ordinary Shares ($)
Additional Paid- in Capital
Accumulated Deficit
Foreign Currency Translation
Defined Benefit Plans
Non-Controlling Interests
(in millions)
Total Equity
145.1 $ 1,451.3 $
283.8 $
(1,148.5) $
19.6 $
(101.1) $
(5.7) $
(87.2) $
499.4 $
— $ 499.4
Balance as of December 31, 2017
— — —
—
—
(185.8)
— — — — — — — —
— — — — —
— — — — —
— — — — —
(185.8)
— — — — — — — — — — — — — — — — — — — — —
(185.8)
Net loss
(1,436.7)
1,436.7
—
—
—
Capital reduction
Adoption of new revenue accounting standard
—
—
35.9
35.9
35.9
8.0
0.8
8.8
— —
9.6
9.6
Share issuances
—
—
77.9
77.9
77.9
Stock-based compensation
Vesting of shares related to equity compensation plans, net amounts withheld for payment of taxes
1.2
0.1
— — — — —
—
— —
—
0.1
0.1
— — — —
— — — —
— — — —
(62.3)
(62.3)
(62.3)
(62.3)
Foreign currency translation
— — —
0.8
0.8 7.5
0.8 7.5
0.8 7.5
Defined benefit plans actuarial gain Unrealized loss on hedging instruments Amounts reclassified from AOCI to the statement of operations Proceeds from IPO and Concurrent Private Placement, net of underwriting and other expenses
7.5
— —
(13.2)
(13.2)
(13.2)
(13.2)
62.3
6.2
987.4
— —
— —
— —
— —
— —
993.6
993.6
—
—
(3.4)
(3.4)
(3.4)
Other activity
216.6 $
21.7 $
2,791.2 $
(1,298.4) $
13.9 $
(163.4) $
(4.9) $
(154.4) $
1,360.1 $
— $ 1,360.1
Balance as of December 31, 2018
— — —
— — —
—
0.2 1.2
— — — — — — — — — — — — — —
— — —
— — — — — — — — — — — —
— — —
0.2
0.2
Net income
Adoption of new stock-based compensation accounting standard (see Note 2)
(1.2)
—
—
61.3
—
61.3
61.3
Stock-based compensation
Vesting of shares related to equity compensation plans, net amounts withheld for payment of taxes
2.9
0.3
(31.8)
— — — — — —
— —
— —
(31.5)
(31.5)
— — — — — — — — — — — — — —
— — — — — — — — — — — — — —
(0.4)
(0.4)
(0.4)
Share repurchase
— — — — — — —
5.0
5.0
5.0
5.0
Foreign currency translation
— — — — — — —
(1.1)
(1.1)
(1.1)
(1.1)
Defined benefit plans actuarial loss Unrealized loss on hedging instruments Amounts reclassified from AOCI to the statement of operations
(88.5)
(88.5)
(88.5)
(88.5)
(3.8)
(3.8)
(3.8)
(3.8)
219.5 $
22.0 $
2,819.1 $
(1,297.0) $
(78.4) $
(158.4) $
(6.0) $
(242.8) $
1,301.3 $
— $ 1,301.3
Balance as of December 31, 2019
(220.5)
— — — —
(220.5)
— —
(220.5)
Net loss
Adoption of new credit loss accounting standard (see Note 2) Acquisition of non-controlling interests
(10.7)
(10.7)
(10.7)
—
0.9
0.9
42.0
—
42.0
—
42.0
Stock-based compensation
Vesting of shares related to equity compensation plans, net amounts withheld for payment of taxes
2.5
0.2
(17.3)
— — — — — —
—
— —
—
(17.1)
— — — — — —
(17.1)
— — — —
89.0
89.0
89.0
89.0
Foreign currency translation
— — — —
(9.0)
(9.0)
(9.0)
(9.0)
Defined benefit plans actuarial loss Unrealized loss on hedging instruments Amounts reclassified from AOCI to the statement of operations
(111.3)
— — —
(111.3)
(111.3)
(111.3)
31.4
31.4
31.4
31.4
(0.4)
—
—
(0.4)
(0.4)
Other activity
222.0 $
22.2 $
2,843.4 $
(1,528.2) $
(158.3) $
(69.4) $
(15.0) $
(242.7) $
1,094.7 $
0.9 $ 1,095.6
Balance as of December 31, 2020
The accompanying notes form an integral part of these Consolidated Financial Statements. 64
Made with FlippingBook flipbook maker